JD

At a Glance

Rolling 13 weeks of subscription performance

Monthly recurring revenue

$53,286+8.6% vs last month

214 plans × $249 average · $639,432 annualised

13-week growth

+37%

$53k$40k$26k
12 weeks ago · $38,940This week · $53,286

Active subscriptions

214

+17 net this month

Rebills collected

96.4%

auto-retries on failed cards

Forecasted rebills

$51,368

next 30 days, net of failures

Gross profit / month

$20,116

37.8% margin

Unit economics per member

Average plan price
$249
Medication cost
-$96
Pharmacy + cold-chain shipping
-$21
Provider time
-$26
Support + payment fees
-$12
Contribution per member
$94 (37.8%)

Retention & payback

Average retention
9 months
Monthly churn
10.9%
Lifetime value
$2,241
Blended acquisition cost
$384
LTV : CAC
5.8x
Payback period
2.6 months
Next rebill run36 invoices · $8,964 due tomorrow at 6:00 AM · last month collected $49,053